Site Cleaning / Demolition

$400,000

Site Work (allowance)

$400,000

Building (60.000 SF @ $200/$F)

$12,000,000

Parking (150 spaces @ $2000/space)

$300,000

Elevated Slab Over Parking (16,000 SF @ $501SF)

$800,000

Public Plaza (14,000 SF ® 15/SF)

$210,000

Landscape / Irrigation (allowance)

$250,000

Sub-total

$14,360,000

Design Contingency (@ 10% of Subtotal)

$1,436,000

Total Construction Costs

$15,796,000

A/E Fee Base Bid (@ 6.5% of Total Construction Costs)

$1,026,740

Site Survey (allowance)

$6,000

Geotechnical Investigation 1 Report (allowance)

$8,000

Materials Testing 1 Special Testing (@ .5% of Total Construction Costs)

$78,980

LEED Cnnsu(tart (allowance)

$50,000

HVAC / LEED Commissioning (allowance)

$50,000

Library Shelving (® $400 per 100 Volumes fOR 240,000 Volumes)

$960,000

Library Furnishings & Misc. Equipment (@ 5% of Building Construction Cost)

$789,800

Meeting Room AudioVisual Equipment (allowance)

$25,000

Reimbursable Expenses {Ad. for Bid, Printing, Travel, etc.)

$30,000

Total Related Project Costs

$3,024,520

TOTAL ESTIMATED PROJECT COST

$18,820,520